Auction Property: GRAYEYES PROPERTY MANAGEMENT
Owner's Name: GRAYEYES PROPERTY MANAGEMENT
Location: 3317 N BELTLINE BLVD
Amount Owed: $1,437
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.02
Decision: ⚠️ Consider
Market Value: $87,088
Current Price: $86,000
Cost to Build: $111,000.00
10yr Cashflows: $102,321.30
Suggested Bid: $10,232.13 - $51,160.65
Cap Rate: 16.04%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 41% |
| marketRent: | 📌 Good 80% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 13% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 52% |
| acquisitionVsMarketValue: | 🚩 Poor 6% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.99 💹 Current Price: $86,000.00 💸 Zestimate Price: $86,000.00 💸 Tax Assessed Value: $40,500.00 💸 Average Nearby Price: $87,087.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,288.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $361.00 💸 Total Annual Cost: $1,649.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,287.00 💸 |
| capitalization rate: | 📌 Good 100% Simulated Rating: 12.91 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 3826 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1983 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 925 🏠 |