Auction Property: GRANT CYNTHIA ETALS
Owner's Name: GRANT CYNTHIA ETALS
Location: 13 GUERNSEY DR
Amount Owed: $1,360
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.06
Decision: ⚠️ Consider
Market Value: $139,250
Current Price: $38,100
Cost to Build: $115,680.00
10yr Cashflows: $93,973.41
Suggested Bid: $9,397.34 - $46,986.71
Cap Rate: 9.2%
** cap rate calculated based on Market Value
Level 1 (Analysis)
Decision: Do Not Buy
| location: | 🚩 Poor 38% |
| marketRent: | 📌 Good 74% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 13% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 50% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.27 💹 Current Price: $38,100.00 💸 Zestimate Price: $0.00 💸 Tax Assessed Value: $38,100.00 💸 Average Nearby Price: $139,250.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 1.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,214.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $160.00 💸 Total Annual Cost: $1,374.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,182.00 💸 |
| capitalization rate: | 🚩 Poor 0% Simulated Rating: 0.00 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1960 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 964 🏠 |