Auction Property: GRAHAM STEPHANIE
Owner's Name: GRAHAM STEPHANIE
Location: 367 MARSHDEER WAY
Amount Owed: $2,159
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.24
Decision: 🏅 Buy
Market Value: $221,850
Current Price: $208,000
Cost to Build: $162,600.00
10yr Cashflows: $145,332.82
Suggested Bid: $14,533.28 - $72,666.41
Cap Rate: 9.56%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | 📌 Good 71% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 19% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 30% |
| acquisitionVsMarketValue: | 🚩 Poor 31% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.94 💹 Current Price: $208,000.00 💸 Zestimate Price: $227,500.00 💸 Tax Assessed Value: $106,600.00 💸 Average Nearby Price: $221,850.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $942.00 💸 Monthly Hoa Tax: $19.00 💸 Annual Insurance: $874.00 💸 Total Annual Cost: $2,044.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,828.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.33 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 823 days 🕰️ |
| year built: | 📌 Good 100% Time Built: 2007 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1355 🏠 |