Auction Property: GRAHAM BARBARA W LIFE ESTAT
Owner's Name: GRAHAM BARBARA W LIFE ESTAT
Location: 2017 ATLAS RD
Amount Owed: $665
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: -9.14
Decision: 🚩 Do Not Buy
Market Value: $28,225
Current Price: $81,500
Cost to Build: $133,200.00
10yr Cashflows: $97,312.57
Suggested Bid: $9,731.26 - $48,656.28
Cap Rate: 17.02%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 33% |
| marketRent: | 📌 Good 77% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 16% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 42% |
| acquisitionVsMarketValue: | 🚩 Poor -944% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 2.89 💹 Current Price: $81,500.00 💸 Zestimate Price: $81,500.00 💸 Tax Assessed Value: $37,400.00 💸 Average Nearby Price: $28,225.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $474.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $342.00 💸 Total Annual Cost: $816.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,224.00 💸 |
| capitalization rate: | 📌 Good 100% Simulated Rating: 13.70 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1960 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 1110 🏠 |