Auction Property: GONZALES M FRACISCO & MARY E

 


Owner's Name: GONZALES M FRACISCO & MARY E

Location: 104 SWEET GUM RD

Amount Owed: $4,092

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 7.07

Decision: 🚩 Do Not Buy  

Market Value: $420,863

Current Price: $596,500

Cost to Build: $540,000.00

10yr Cashflows: $209,174.32

Suggested Bid: $20,917.43 - $104,587.16

Cap Rate: 4.13%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: 📌 Good 73%
marketRent: 📌 Good 100%
taxHistory: 📌 Good 100%
lotFeatures: ⚠️ Fair 63%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 80%
developmentFeasibility: 🚩 Poor 0%
acquisitionVsMarketValue: 🚩 Poor -209%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.42 💹 Current Price: $596,500.00 💸 Zestimate Price: $596,500.00 💸 Tax Assessed Value: $335,000.00 💸 Average Nearby Price: $420,862.50 💸
school trends: ⚠️ Fair 50% Average School Rating: 4.67 💹
taxes: ⚠️ Fair 50% Annual Tax: $3,766.00 💸 Monthly Hoa Tax: $53.00 💸 Annual Insurance: $2,505.00 💸 Total Annual Cost: $6,907.00 💸
rent potential: 📌 Good 100% Estimated Rent Price: $2,631.00 💸
capitalization rate: 🚩 Poor 13% Simulated Rating: 3.74 💹
exit strategy: ⚠️ Fair 60% Time On Market: 8889 days 🕰️
year built: ⚠️ Fair 63% Time Built: 1988 🕰️
property info: 📌 Good 100% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 4500 🏠