Auction Property: GHOST RIDER OZ FUND LLC
Owner's Name: GHOST RIDER OZ FUND LLC
Location: 1000 POPE ST
Amount Owed: $7,229
Type: HOME_TYPE_UNKNOWN
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.05
Decision: ⚠️ Consider
Market Value: $206,638
Current Price: $113,000
Cost to Build: $262,080.00
10yr Cashflows: $123,151.28
Suggested Bid: $12,315.13 - $61,575.64
Cap Rate: 12.85%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 65% |
| marketRent: | 📌 Good 97% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 31% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 🚩 Poor 0% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.55 💹 Current Price: $113,000.00 💸 Zestimate Price: $0.00 💸 Tax Assessed Value: $113,000.00 💸 Average Nearby Price: $206,637.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $3,594.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $475.00 💸 Total Annual Cost: $4,069.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,549.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.52 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 1487 days 🕰️ |
| year built: | 📌 Good 100% Time Built: 2022 🕰️ |
| property info: | 🚩 Poor 30% Home Type: HOME_TYPE_UNKNOWN 🏠 Home Bedrooms: 4 🏠 Home Living Area: 2184 🏠 |