Auction Property: GAYOSSO GERARDO TAPIA
Owner's Name: GAYOSSO GERARDO TAPIA
Location: 1819 DUPONT DR
Amount Owed: $2,424
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 7.01
Decision: 🚩 Do Not Buy
Market Value: $93,225
Current Price: $124,100
Cost to Build: $137,760.00
10yr Cashflows: $106,694.01
Suggested Bid: $10,669.40 - $53,347.00
Cap Rate: 10.78%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | ⚠️ Fair 42% |
| marketRent: | 📌 Good 84% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 16% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 40% |
| acquisitionVsMarketValue: | 🚩 Poor -166% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.33 💹 Current Price: $124,100.00 💸 Zestimate Price: $124,100.00 💸 Tax Assessed Value: $49,500.00 💸 Average Nearby Price: $93,225.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,199.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $521.00 💸 Total Annual Cost: $2,720.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,342.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.63 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4091 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1988 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1148 🏠 |