Auction Property: GARY DEBRA ELAINE
Owner's Name: GARY DEBRA ELAINE
Location: NX1544 LILLY AVE
Amount Owed: $997
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: -1.26
Decision: 🚩 Do Not Buy
Market Value: $55,488
Current Price: $112,400
Cost to Build: $100,440.00
10yr Cashflows: $94,688.95
Suggested Bid: $9,468.89 - $47,344.47
Cap Rate: 12.29%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy
| location: | 🚩 Poor 34% |
| marketRent: | 📌 Good 74% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 12% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 56% |
| acquisitionVsMarketValue: | 🚩 Poor -513% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 2.03 💹 Current Price: $112,400.00 💸 Zestimate Price: $112,400.00 💸 Tax Assessed Value: $200.00 💸 Average Nearby Price: $55,487.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $11.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $472.00 💸 Total Annual Cost: $483.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,191.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.87 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 7027 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1950 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 837 🏠 |