Auction Property: GADSON CATHERINE L
Owner's Name: GADSON CATHERINE L
Location: 115 HAROLD ST
Amount Owed: $1,389
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.18
Decision: 🚩 Do Not Buy
Market Value: $158,850
Current Price: $201,600
Cost to Build: $175,680.00
10yr Cashflows: $135,951.38
Suggested Bid: $13,595.14 - $67,975.69
Cap Rate: 9.16%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | ⚠️ Fair 63% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 20% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 24% |
| acquisitionVsMarketValue: | 🚩 Poor -135% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.27 💹 Current Price: $201,600.00 💸 Zestimate Price: $201,600.00 💸 Tax Assessed Value: $92,100.00 💸 Average Nearby Price: $158,850.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,213.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $847.00 💸 Total Annual Cost: $2,060.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,710.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.87 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 📌 Good 100% Time Built: 2006 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1464 🏠 |