Auction Property: FUSION REAL ESTATE INVESTMEN
Owner's Name: FUSION REAL ESTATE INVESTMEN
Location: 1302 SHERRILL LEVER RD
Amount Owed: $10,226
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 7.40
Decision: 🚩 Do Not Buy
Market Value: $227,388
Current Price: $310,000
Cost to Build: $224,640.00
10yr Cashflows: $134,758.83
Suggested Bid: $13,475.88 - $67,379.41
Cap Rate: 6.14%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 📌 Good 76% |
| marketRent: | 📌 Good 100% |
| taxHistory: | ⚠️ Fair 50% |
| lotFeatures: | 🚩 Poor 32% |
| marketDemand: | 🚩 Poor 20% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 3% |
| acquisitionVsMarketValue: | 🚩 Poor -182% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Blythewood 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.36 💹 Current Price: $310,000.00 💸 Zestimate Price: $0.00 💸 Tax Assessed Value: $0.00 💸 Average Nearby Price: $227,387.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $0.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $1,302.00 💸 Total Annual Cost: $1,302.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,695.00 💸 |
| capitalization rate: | 🚩 Poor 38% Simulated Rating: 5.30 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 144 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1987 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1872 🏠 |