Auction Property: FRITH WILLIAM D JR
Owner's Name: FRITH WILLIAM D JR
Location: 105 WHITWOOD CIR
Amount Owed: $906
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.58
Decision: ⚠️ Consider
Market Value: $211,163
Current Price: $189,800
Cost to Build: $154,560.00
10yr Cashflows: $125,456.89
Suggested Bid: $12,545.69 - $62,728.44
Cap Rate: 9.06%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 62% |
| marketRent: | 📌 Good 99% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 18% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 33% |
| acquisitionVsMarketValue: | ⚠️ Fair 51% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.90 💹 Current Price: $189,800.00 💸 Zestimate Price: $189,800.00 💸 Tax Assessed Value: $100,500.00 💸 Average Nearby Price: $211,162.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $683.00 💸 Monthly Hoa Tax: $21.00 💸 Annual Insurance: $797.00 💸 Total Annual Cost: $1,732.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,578.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.68 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1979 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1288 🏠 |