Auction Property: FRANKLIN WILLIAM EUGENE III
Owner's Name: FRANKLIN WILLIAM EUGENE III
Location: 3321 ROSEWOOD DR
Amount Owed: $3,235
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.29
Decision: 🏅 Buy
Market Value: $228,425
Current Price: $95,000
Cost to Build: $147,360.00
10yr Cashflows: $133,486.77
Suggested Bid: $13,348.68 - $66,743.38
Cap Rate: 7.65%
** cap rate calculated based on Market Value
Level 1 (Analysis)
Decision: Do Not Buy
| location: | 📌 Good 79% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 17% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 36% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.42 💹 Current Price: $95,000.00 💸 Zestimate Price: $192,400.00 💸 Tax Assessed Value: $78,900.00 💸 Average Nearby Price: $228,425.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 6.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,279.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $399.00 💸 Total Annual Cost: $2,678.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,679.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.60 💹 |
| exit strategy: | 🚩 Poor 0% Time On Market: 998 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1946 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 1228 🏠 |