Auction Property: ESTATE GROUP LLC THE
Owner's Name: ESTATE GROUP LLC THE
Location: 2227 LINCOLN ST
Amount Owed: $2,498
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 13.62
Decision: 💎 Strong Buy
Market Value: $451,013
Current Price: $350,000
Cost to Build: $477,480.00
10yr Cashflows: $332,723.12
Suggested Bid: $33,272.31 - $166,361.56
Cap Rate: 10.33%
** cap rate calculated based on Market Value
Level 1 (Analysis)
Decision: Strong Buy 🏅🏅
| location: | 📌 Good 70% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | ⚠️ Fair 56% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Strong Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.78 💹 Current Price: $350,000.00 💸 Zestimate Price: $816,400.00 💸 Tax Assessed Value: $347,500.00 💸 Average Nearby Price: $451,012.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 75% Annual Tax: $2,157.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $1,470.00 💸 Total Annual Cost: $3,627.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $4,185.00 💸 |
| capitalization rate: | 📌 Good 100% Simulated Rating: 12.74 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 440 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1905 🕰️ |
| property info: | 📌 Good 100% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 6 🏠 Home Living Area: 3979 🏠 |