Auction Property: EARLES EME M
Owner's Name: EARLES EME M
Location: 1800 BLYTHEWOOD RD
Amount Owed: $6,173
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.51
Decision: ⚠️ Consider
Market Value: $257,875
Current Price: $149,000
Cost to Build: $272,280.00
10yr Cashflows: $125,933.91
Suggested Bid: $12,593.39 - $62,966.96
Cap Rate: 4.89%
** cap rate calculated based on Market Value
Level 1 (Analysis)
Decision: Do Not Buy
| location: | 📌 Good 77% |
| marketRent: | 📌 Good 99% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 32% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Blythewood 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.58 💹 Current Price: $149,000.00 💸 Zestimate Price: $0.00 💸 Tax Assessed Value: $149,000.00 💸 Average Nearby Price: $257,875.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.33 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $5,784.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $626.00 💸 Total Annual Cost: $6,410.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,584.00 💸 |
| capitalization rate: | 🚩 Poor 13% Simulated Rating: 3.92 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 6613 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1981 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 2269 🏠 |