Auction Property: ANDERSON JOHN W & RHUNETTE

 


Owner's Name: ANDERSON JOHN W & RHUNETTE

Location: 1017 MONTGOMERY LN

Amount Owed: $997

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: -1.38

Decision: 🚩 Do Not Buy  

Market Value: $74,388

Current Price: $165,100

Cost to Build: $216,360.00

10yr Cashflows: $141,516.64

Suggested Bid: $14,151.66 - $70,758.32

Cap Rate: 12.06%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: 🚩 Poor 34%
marketRent: 📌 Good 100%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 25%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 6%
acquisitionVsMarketValue: 🚩 Poor -610%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 2.22 💹 Current Price: $165,100.00 💸 Zestimate Price: $165,100.00 💸 Tax Assessed Value: $62,400.00 💸 Average Nearby Price: $74,387.50 💸
school trends: ⚠️ Fair 50% Average School Rating: 3.67 💹
taxes: 📌 Good 100% Annual Tax: $762.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $693.00 💸 Total Annual Cost: $1,455.00 💸
rent potential: 📌 Good 75% Estimated Rent Price: $1,780.00 💸
capitalization rate: 📌 Good 88% Simulated Rating: 10.50 💹
exit strategy: 📌 Good 100% Time On Market: 14844 days 🕰️
year built: ⚠️ Fair 63% Time Built: 1997 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 1803 🏠