Auction Property: DSMW PROPERTIES LLC
Owner's Name: DSMW PROPERTIES LLC
Location: 69 SHORELINE DR
Amount Owed: $2,193
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.61
Decision: 🏅 Buy
Market Value: $539,163
Current Price: $290,800
Cost to Build: $0.00
10yr Cashflows: $201,780.47
Suggested Bid: $20,178.05 - $100,890.24
Cap Rate: 4.93%
** cap rate calculated based on Market Value
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 67% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 35% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.54 💹 Current Price: $290,800.00 💸 Zestimate Price: $290,800.00 💸 Tax Assessed Value: $55,000.00 💸 Average Nearby Price: $539,162.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.00 💹 |
| taxes: | 📌 Good 75% Annual Tax: $2,000.00 💸 Monthly Hoa Tax: $53.00 💸 Annual Insurance: $1,221.00 💸 Total Annual Cost: $3,857.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,538.00 💸 |
| capitalization rate: | 🚩 Poor 38% Simulated Rating: 4.55 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 0 🕰️ |
| property info: | 📌 Good 70% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: null 🏠 Home Living Area: 0.61 Acres 🏠 |