Auction Property: DSMW PROPERTIES LLC
Owner's Name: DSMW PROPERTIES LLC
Location: 8 SHORELINE DR
Amount Owed: $2,193
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.05
Decision: 🏅 Buy
Market Value: $391,133
Current Price: $225,000
Cost to Build: $0.00
10yr Cashflows: $190,570.45
Suggested Bid: $19,057.04 - $95,285.22
Cap Rate: 6.44%
** cap rate calculated based on Market Value
Level 1 (Analysis)
Decision: Do Not Buy
| location: | ⚠️ Fair 67% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 35% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.58 💹 Current Price: $225,000.00 💸 Zestimate Price: $225,000.00 💸 Tax Assessed Value: $55,000.00 💸 Average Nearby Price: $391,133.13 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.00 💹 |
| taxes: | 📌 Good 75% Annual Tax: $2,000.00 💸 Monthly Hoa Tax: $53.00 💸 Annual Insurance: $945.00 💸 Total Annual Cost: $3,581.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,397.00 💸 |
| capitalization rate: | 🚩 Poor 38% Simulated Rating: 5.90 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 4821 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 0 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: null 🏠 Home Living Area: 0.45 Acres 🏠 |