Owner's Name: DOWNING STREET LLC
Location: 1 DOWNING ST
Amount Owed: $5,815
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Score: 7.16
Decision: 🚩 Do Not Buy
Market Value: $217,588
Current Price: $309,600
Cost to Build: $432,000.00
10yr Cashflows: $196,692.23
Suggested Bid: $19,669.22 - $98,346.12
Cap Rate: 7.39%
** cap rate calculated based on Current Price
Decision: Do Not Buy 🏅
location: | 📌 Good 80% |
marketRent: | 📌 Good 100% |
taxHistory: | 📌 Good 100% |
lotFeatures: | ⚠️ Fair 50% |
marketDemand: | 🚩 Poor 0% |
propertyType: | 📌 Good 100% |
legalConsiderations: | 📌 Good 100% |
developmentFeasibility: | 🚩 Poor 0% |
acquisitionVsMarketValue: | 🚩 Poor -211% |
**involves significant stress testing
Decision: Do Not Buy 🏅
location: | City: Columbia 🚲 County: Richland County 🚲 |
price vs market value: | ⚠️ Fair 40% Value Ratio: 1.42 💹 Current Price: $309,600.00 💸 Zestimate Price: $309,600.00 💸 Tax Assessed Value: $173,200.00 💸 Average Nearby Price: $217,587.50 💸 |
school trends: | 📌 Good 75% Average School Rating: 6.67 💹 |
taxes: | ⚠️ Fair 50% Annual Tax: $5,508.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $1,300.00 💸 Total Annual Cost: $6,808.00 💸 |
rent potential: | 📌 Good 100% Estimated Rent Price: $2,474.00 💸 |
capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.61 💹 |
exit strategy: | ⚠️ Fair 60% Time On Market: 5745 days 🕰️ |
year built: | 🚩 Poor 0% Time Built: 1962 🕰️ |
property info: | 📌 Good 100% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 6 🏠 Home Living Area: 3600 🏠 |