Auction Property: DOOLEY BARBARA LYNN
Owner's Name: DOOLEY BARBARA LYNN
Location: 423 KINGSTON TRACE RD
Amount Owed: $5,895
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.51
Decision: ⚠️ Consider
Market Value: $257,338
Current Price: $250,300
Cost to Build: $269,520.00
10yr Cashflows: $166,719.33
Suggested Bid: $16,671.93 - $83,359.66
Cap Rate: 7.26%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | 📌 Good 75% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 31% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor 14% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.97 💹 Current Price: $250,300.00 💸 Zestimate Price: $250,300.00 💸 Tax Assessed Value: $141,200.00 💸 Average Nearby Price: $257,337.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.00 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $5,518.00 💸 Monthly Hoa Tax: $35.00 💸 Annual Insurance: $1,051.00 💸 Total Annual Cost: $6,989.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,097.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.26 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 7691 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 2003 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 2246 🏠 |