Auction Property: ANDERSON BROWN REAL ESTATE
Owner's Name: ANDERSON BROWN REAL ESTATE
Location: 1022 W CONFEDERATE AVE
Amount Owed: $2,245
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.96
Decision: ⚠️ Consider
Market Value: $270,825
Current Price: $236,400
Cost to Build: $169,320.00
10yr Cashflows: $138,256.99
Suggested Bid: $13,825.70 - $69,128.50
Cap Rate: 7.53%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | 📌 Good 70% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 20% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 27% |
| acquisitionVsMarketValue: | ⚠️ Fair 64% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.87 💹 Current Price: $236,400.00 💸 Zestimate Price: $236,400.00 💸 Tax Assessed Value: $65,000.00 💸 Average Nearby Price: $270,825.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,067.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $993.00 💸 Total Annual Cost: $3,060.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,739.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.44 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 2014 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1930 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1411 🏠 |