Auction Property: DIASON REALITY LLC
Owner's Name: DIASON REALITY LLC
Location: 1304 HENDRIX ST
Amount Owed: $2,631
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 3.65
Decision: 🚩 Do Not Buy
Market Value: $93,088
Current Price: $153,000
Cost to Build: $144,120.00
10yr Cashflows: $133,089.25
Suggested Bid: $13,308.92 - $66,544.62
Cap Rate: 11.12%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 28% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 17% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 38% |
| acquisitionVsMarketValue: | 🚩 Poor -322% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.64 💹 Current Price: $153,000.00 💸 Zestimate Price: $153,000.00 💸 Tax Assessed Value: $76,600.00 💸 Average Nearby Price: $93,087.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 1.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,439.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $643.00 💸 Total Annual Cost: $3,082.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,674.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.42 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1930 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1201 🏠 |