Auction Property: DIANNA DENISE RHODES TRUST C/O

 


Owner's Name: DIANNA DENISE RHODES TRUST C/O

Location: 133 LAWAND DR

Amount Owed: $7,760

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 3.44

Decision: 🚩 Do Not Buy  

Market Value: $192,900

Current Price: $341,000

Cost to Build: $515,400.00

10yr Cashflows: $259,341.17

Suggested Bid: $25,934.12 - $129,670.59

Cap Rate: 9.11%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: ⚠️ Fair 58%
marketRent: 📌 Good 100%
taxHistory: 📌 Good 100%
lotFeatures: ⚠️ Fair 60%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 0%
acquisitionVsMarketValue: 🚩 Poor -384%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.77 💹 Current Price: $341,000.00 💸 Zestimate Price: $341,000.00 💸 Tax Assessed Value: $235,000.00 💸 Average Nearby Price: $192,900.00 💸
school trends: ⚠️ Fair 50% Average School Rating: 3.33 💹
taxes: ⚠️ Fair 50% Annual Tax: $6,635.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $1,432.00 💸 Total Annual Cost: $8,067.00 💸
rent potential: 📌 Good 100% Estimated Rent Price: $3,262.00 💸
capitalization rate: 📌 Good 75% Simulated Rating: 8.46 💹
exit strategy: 📌 Good 100% Time On Market: 1146 days 🕰️
year built: 🚩 Poor 0% Time Built: 1966 🕰️
property info: 📌 Good 100% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 5 🏠 Home Living Area: 4295 🏠