Auction Property: DIAL CLYDE & TERESITA / JTWR
Owner's Name: DIAL CLYDE & TERESITA / JTWR
Location: 229 ROCKINGHAM RD
Amount Owed: $3,301
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 5.73
Decision: 🚩 Do Not Buy
Market Value: $104,025
Current Price: $153,600
Cost to Build: $156,000.00
10yr Cashflows: $138,734.01
Suggested Bid: $13,873.40 - $69,367.01
Cap Rate: 11.23%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | ⚠️ Fair 54% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 18% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 32% |
| acquisitionVsMarketValue: | 🚩 Poor -238% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.48 💹 Current Price: $153,600.00 💸 Zestimate Price: $153,600.00 💸 Tax Assessed Value: $73,000.00 💸 Average Nearby Price: $104,025.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 6.33 💹 |
| taxes: | 📌 Good 75% Annual Tax: $3,040.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $645.00 💸 Total Annual Cost: $3,685.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,745.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.55 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 1515 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1983 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1300 🏠 |