Auction Property: DEWALT ILLYA ALPHONSO
Owner's Name: DEWALT ILLYA ALPHONSO
Location: 913 FISKE ST
Amount Owed: $815
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 5.66
Decision: 🚩 Do Not Buy
Market Value: $64,724
Current Price: $87,600
Cost to Build: $158,400.00
10yr Cashflows: $87,056.59
Suggested Bid: $8,705.66 - $43,528.29
Cap Rate: 13.82%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 29% |
| marketRent: | ⚠️ Fair 68% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 18% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 31% |
| acquisitionVsMarketValue: | 🚩 Poor -177% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.35 💹 Current Price: $87,600.00 💸 Zestimate Price: $87,600.00 💸 Tax Assessed Value: $38,400.00 💸 Average Nearby Price: $64,723.75 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $664.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $368.00 💸 Total Annual Cost: $1,032.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,095.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.70 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1940 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 1320 🏠 |