Auction Property: DENVER PROPERTIES INC
Owner's Name: DENVER PROPERTIES INC
Location: NX124 WOODLANDS RIDGE RD
Amount Owed: $1,009
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.86
Decision: ⚠️ Consider
Market Value: $202,889
Current Price: $184,600
Cost to Build: $0.00
10yr Cashflows: $118,699.07
Suggested Bid: $11,869.91 - $59,349.54
Cap Rate: 9.28%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy
| location: | ⚠️ Fair 67% |
| marketRent: | 📌 Good 93% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 35% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | ⚠️ Fair 45% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.91 💹 Current Price: $184,600.00 💸 Zestimate Price: $184,600.00 💸 Tax Assessed Value: $200.00 💸 Average Nearby Price: $202,888.75 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $12.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $775.00 💸 Total Annual Cost: $787.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,493.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.85 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 11456 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 0 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: null 🏠 Home Living Area: 450 sqft 🏠 |