Auction Property: DAVIS GREGORY FRANKLIN ETAL
Owner's Name: DAVIS GREGORY FRANKLIN ETAL
Location: 200 MEADOWBURY DR
Amount Owed: $1,184
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.89
Decision: 🚩 Do Not Buy
Market Value: $176,163
Current Price: $190,500
Cost to Build: $265,080.00
10yr Cashflows: $132,771.23
Suggested Bid: $13,277.12 - $66,385.62
Cap Rate: 9.57%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 58% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 31% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -41% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.08 💹 Current Price: $190,500.00 💸 Zestimate Price: $190,500.00 💸 Tax Assessed Value: $87,200.00 💸 Average Nearby Price: $176,162.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,017.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $800.00 💸 Total Annual Cost: $1,817.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,670.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.20 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1975 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 2209 🏠 |