Auction Property: DAVIS CEDRIC V
Owner's Name: DAVIS CEDRIC V
Location: 3116 E WINDWOOD PL
Amount Owed: $2,416
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.11
Decision: ⚠️ Consider
Market Value: $170,388
Current Price: $156,900
Cost to Build: $168,480.00
10yr Cashflows: $134,122.80
Suggested Bid: $13,412.28 - $67,061.40
Cap Rate: 11.19%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 45% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 20% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 27% |
| acquisitionVsMarketValue: | 🚩 Poor 40% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.92 💹 Current Price: $156,900.00 💸 Zestimate Price: $156,900.00 💸 Tax Assessed Value: $70,200.00 💸 Average Nearby Price: $170,387.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 1.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,029.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $659.00 💸 Total Annual Cost: $2,688.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,687.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.54 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 11133 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1981 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1404 🏠 |