Auction Property: DAVIS BRIAN A
Owner's Name: DAVIS BRIAN A
Location: 6819 SATCHEL FORD RD
Amount Owed: $531
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 12.38
Decision: 🏅 Buy
Market Value: $158,814
Current Price: $115,900
Cost to Build: $123,240.00
10yr Cashflows: $79,185.72
Suggested Bid: $7,918.57 - $39,592.86
Cap Rate: 9.55%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 66% |
| marketRent: | ⚠️ Fair 62% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 14% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 47% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.73 💹 Current Price: $115,900.00 💸 Zestimate Price: $115,900.00 💸 Tax Assessed Value: $51,100.00 💸 Average Nearby Price: $158,813.75 💸 |
| school trends: | 📌 Good 75% Average School Rating: 6.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $393.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $487.00 💸 Total Annual Cost: $880.00 💸 |
| rent potential: | 🚩 Poor 0% Estimated Rent Price: $996.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.17 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 📌 Good 100% Time Built: 2007 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 1 🏠 Home Living Area: 1027 🏠 |