Auction Property: DAVIS BELINDA
Owner's Name: DAVIS BELINDA
Location: 105 HERON DR
Amount Owed: $713
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 13.14
Decision: 💎 Strong Buy
Market Value: $115,650
Current Price: $6,200
Cost to Build: $174,000.00
10yr Cashflows: $117,347.51
Suggested Bid: $11,734.75 - $58,673.75
Cap Rate: 14.8%
** cap rate calculated based on Market Value
Level 1 (Analysis)
Decision: Buy 🏅
| location: | 🚩 Poor 37% |
| marketRent: | 📌 Good 92% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 20% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 25% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | 📌 Good 80% Value Ratio: 0.05 💹 Current Price: $6,200.00 💸 Zestimate Price: $0.00 💸 Tax Assessed Value: $6,200.00 💸 Average Nearby Price: $115,650.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $567.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $26.00 💸 Total Annual Cost: $593.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,476.00 💸 |
| capitalization rate: | 📌 Good 100% Simulated Rating: 12.69 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 8342 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1993 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1450 🏠 |