Auction Property: DARDEN JOE II
Owner's Name: DARDEN JOE II
Location: 20 LOST TREE LN
Amount Owed: $2,130
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.41
Decision: ⚠️ Consider
Market Value: $297,750
Current Price: $295,900
Cost to Build: $315,120.00
10yr Cashflows: $169,024.93
Suggested Bid: $16,902.49 - $84,512.47
Cap Rate: 5.95%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | 📌 Good 73% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 37% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor 3% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.99 💹 Current Price: $295,900.00 💸 Zestimate Price: $295,900.00 💸 Tax Assessed Value: $170,700.00 💸 Average Nearby Price: $297,750.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.67 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $6,591.00 💸 Monthly Hoa Tax: $7.00 💸 Annual Insurance: $1,243.00 💸 Total Annual Cost: $7,918.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,126.00 💸 |
| capitalization rate: | 🚩 Poor 38% Simulated Rating: 5.10 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1993 🕰️ |
| property info: | 📌 Good 100% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 2626 🏠 |