Auction Property: DANIELS RODNEY JR
Owner's Name: DANIELS RODNEY JR
Location: 1170 HEINS RD
Amount Owed: $3,358
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 13.01
Decision: 💎 Strong Buy
Market Value: $175,325
Current Price: $126,100
Cost to Build: $168,480.00
10yr Cashflows: $124,900.36
Suggested Bid: $12,490.04 - $62,450.18
Cap Rate: 12.08%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 70% |
| marketRent: | 📌 Good 98% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 20% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 27% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Elgin 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.72 💹 Current Price: $126,100.00 💸 Zestimate Price: $126,100.00 💸 Tax Assessed Value: $74,500.00 💸 Average Nearby Price: $175,325.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 6.33 💹 |
| taxes: | 📌 Good 75% Annual Tax: $3,094.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $530.00 💸 Total Annual Cost: $3,624.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,571.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.00 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1940 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1404 🏠 |