Auction Property: DANIELS GWENDOLYN J
Owner's Name: DANIELS GWENDOLYN J
Location: 1007 OAK ST
Amount Owed: $662
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 3.87
Decision: 🚩 Do Not Buy
Market Value: $85,103
Current Price: $137,000
Cost to Build: $157,680.00
10yr Cashflows: $119,176.09
Suggested Bid: $11,917.61 - $59,588.05
Cap Rate: 12.3%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 32% |
| marketRent: | 📌 Good 94% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 18% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 32% |
| acquisitionVsMarketValue: | 🚩 Poor -305% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.61 💹 Current Price: $137,000.00 💸 Zestimate Price: $137,000.00 💸 Tax Assessed Value: $69,800.00 💸 Average Nearby Price: $85,102.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $556.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $575.00 💸 Total Annual Cost: $1,131.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,499.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.38 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1945 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1314 🏠 |