Auction Property: CROSS TERRI LYNN CROWLEY
Owner's Name: CROSS TERRI LYNN CROWLEY
Location: 1404 WINYAH DR
Amount Owed: $1,755
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 4.44
Decision: 🚩 Do Not Buy
Market Value: $52,075
Current Price: $79,700
Cost to Build: $108,000.00
10yr Cashflows: $95,165.97
Suggested Bid: $9,516.60 - $47,582.98
Cap Rate: 15.64%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 23% |
| marketRent: | 📌 Good 75% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 13% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 53% |
| acquisitionVsMarketValue: | 🚩 Poor -265% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.53 💹 Current Price: $79,700.00 💸 Zestimate Price: $79,700.00 💸 Tax Assessed Value: $40,000.00 💸 Average Nearby Price: $52,075.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,562.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $335.00 💸 Total Annual Cost: $1,897.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,197.00 💸 |
| capitalization rate: | 📌 Good 100% Simulated Rating: 12.24 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1950 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 900 🏠 |