Auction Property: COOK JOANN
Owner's Name: COOK JOANN
Location: 2101 ROLLING HILLS RD
Amount Owed: $972
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 6.46
Decision: 🚩 Do Not Buy
Market Value: $174,875
Current Price: $241,000
Cost to Build: $249,120.00
10yr Cashflows: $154,634.76
Suggested Bid: $15,463.48 - $77,317.38
Cap Rate: 8.96%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | ⚠️ Fair 55% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 29% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -189% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.38 💹 Current Price: $241,000.00 💸 Zestimate Price: $241,000.00 💸 Tax Assessed Value: $109,300.00 💸 Average Nearby Price: $174,875.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $740.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $1,012.00 💸 Total Annual Cost: $1,752.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,945.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.91 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 8750 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1965 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 2076 🏠 |