Auction Property: CODAEL INVESTMENTS LLC
Owner's Name: CODAEL INVESTMENTS LLC
Location: 4317 PINE FOREST DR
Amount Owed: $2,190
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 13.23
Decision: 💎 Strong Buy
Market Value: $183,125
Current Price: $146,500
Cost to Build: $165,600.00
10yr Cashflows: $131,101.65
Suggested Bid: $13,110.17 - $65,550.83
Cap Rate: 11.71%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 65% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 31% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 28% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.80 💹 Current Price: $146,500.00 💸 Zestimate Price: $146,500.00 💸 Tax Assessed Value: $63,300.00 💸 Average Nearby Price: $183,125.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,015.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $615.00 💸 Total Annual Cost: $2,630.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,649.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.93 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1968 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1380 🏠 |