Auction Property: CHAMPIONS AT OUR BEST LLC
Owner's Name: CHAMPIONS AT OUR BEST LLC
Location: 4508 BLUFF RD
Amount Owed: $1,232
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 1.92
Decision: 🚩 Do Not Buy
Market Value: $65,338
Current Price: $122,900
Cost to Build: $147,000.00
10yr Cashflows: $126,092.92
Suggested Bid: $12,609.29 - $63,046.46
Cap Rate: 14.2%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | ⚠️ Fair 41% |
| marketRent: | 📌 Good 99% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 17% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 36% |
| acquisitionVsMarketValue: | 🚩 Poor -441% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.88 💹 Current Price: $122,900.00 💸 Zestimate Price: $122,900.00 💸 Tax Assessed Value: $23,000.00 💸 Average Nearby Price: $65,337.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,062.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $516.00 💸 Total Annual Cost: $1,578.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,586.00 💸 |
| capitalization rate: | 📌 Good 100% Simulated Rating: 12.07 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 2684 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1971 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 1225 🏠 |