Auction Property: CHAMPIONS AT OUR BEST LLC

 


Owner's Name: CHAMPIONS AT OUR BEST LLC

Location: 253 SAVANNAH DR

Amount Owed: $1,765

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 6.38

Decision: 🚩 Do Not Buy  

Market Value: $74,563

Current Price: $100,500

Cost to Build: $151,920.00

10yr Cashflows: $112,259.27

Suggested Bid: $11,225.93 - $56,129.63

Cap Rate: 14.88%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: 🚩 Poor 28%
marketRent: 📌 Good 88%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 18%
marketDemand: 🚩 Poor 0%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 34%
acquisitionVsMarketValue: 🚩 Poor -174%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.35 💹 Current Price: $100,500.00 💸 Zestimate Price: $100,500.00 💸 Tax Assessed Value: $40,300.00 💸 Average Nearby Price: $74,562.50 💸
school trends: ⚠️ Fair 50% Average School Rating: 2.33 💹
taxes: 📌 Good 100% Annual Tax: $1,572.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $422.00 💸 Total Annual Cost: $1,994.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,412.00 💸
capitalization rate: 📌 Good 100% Simulated Rating: 12.23 💹
exit strategy: 📌 Good 100% Time On Market: 2880 days 🕰️
year built: 🚩 Poor 0% Time Built: 1979 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1266 🏠