Auction Property: ALLEN DONALD

 


Owner's Name: ALLEN DONALD

Location: 1419 DEERWOOD ST

Amount Owed: $972

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 9.82

Decision: 🚩 Do Not Buy  

Market Value: $174,438

Current Price: $182,500

Cost to Build: $154,560.00

10yr Cashflows: $114,803.39

Suggested Bid: $11,480.34 - $57,401.69

Cap Rate: 8.6%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Hold

location: ⚠️ Fair 61%
marketRent: 📌 Good 90%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 18%
marketDemand: ⚠️ Fair 50%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 33%
acquisitionVsMarketValue: 🚩 Poor -23%

Level 2 (Simulation)

**involves significant stress testing

Decision: Hold

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.05 💹 Current Price: $182,500.00 💸 Zestimate Price: $182,500.00 💸 Tax Assessed Value: $108,300.00 💸 Average Nearby Price: $174,437.50 💸
school trends: ⚠️ Fair 50% Average School Rating: 4.67 💹
taxes: 📌 Good 100% Annual Tax: $863.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $767.00 💸 Total Annual Cost: $1,630.00 💸
rent potential: ⚠️ Fair 50% Estimated Rent Price: $1,444.00 💸
capitalization rate: ⚠️ Fair 63% Simulated Rating: 7.15 💹
exit strategy: 📌 Good 100% Time On Market: 0 🕰️
year built: 🚩 Poor 0% Time Built: 1955 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1288 🏠