Auction Property: CALDWELL PEGGY GROOMS &
Owner's Name: CALDWELL PEGGY GROOMS &
Location: 8416 LITTLE JOHN DR
Amount Owed: $1,059
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 8.52
Decision: 🚩 Do Not Buy
Market Value: $144,650
Current Price: $179,900
Cost to Build: $159,480.00
10yr Cashflows: $129,750.09
Suggested Bid: $12,975.01 - $64,875.05
Cap Rate: 9.97%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | ⚠️ Fair 46% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 19% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 31% |
| acquisitionVsMarketValue: | 🚩 Poor -122% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.24 💹 Current Price: $179,900.00 💸 Zestimate Price: $179,900.00 💸 Tax Assessed Value: $70,800.00 💸 Average Nearby Price: $144,650.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $897.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $756.00 💸 Total Annual Cost: $1,653.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,632.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 8.52 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 10213 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1985 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1329 🏠 |