Auction Property: C DANIEL DEVELOPMENT LLC
Owner's Name: C DANIEL DEVELOPMENT LLC
Location: 300 ALLAIRE CT S
Amount Owed: $5,089
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.68
Decision: ⚠️ Consider
Market Value: $241,725
Current Price: $246,800
Cost to Build: $288,480.00
10yr Cashflows: $175,464.74
Suggested Bid: $17,546.47 - $87,732.37
Cap Rate: 8.39%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | 📌 Good 77% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 34% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -10% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.02 💹 Current Price: $246,800.00 💸 Zestimate Price: $246,800.00 💸 Tax Assessed Value: $120,000.00 💸 Average Nearby Price: $241,725.00 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.33 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $4,749.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $1,037.00 💸 Total Annual Cost: $5,786.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,207.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.39 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 2433 days 🕰️ |
| year built: | 📌 Good 100% Time Built: 2006 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 5 🏠 Home Living Area: 2404 🏠 |