Auction Property: BUSH ROTENDEN L
Owner's Name: BUSH ROTENDEN L
Location: 120 EMANUEL GRIFFIN LN
Amount Owed: $1,347
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.56
Decision: 🚩 Do Not Buy
Market Value: $153,888
Current Price: $178,200
Cost to Build: $138,240.00
10yr Cashflows: $116,870.49
Suggested Bid: $11,687.05 - $58,435.24
Cap Rate: 8.82%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | ⚠️ Fair 60% |
| marketRent: | 📌 Good 92% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 16% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 40% |
| acquisitionVsMarketValue: | 🚩 Poor -79% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Blythewood 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.16 💹 Current Price: $178,200.00 💸 Zestimate Price: $178,200.00 💸 Tax Assessed Value: $87,600.00 💸 Average Nearby Price: $153,887.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.33 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,172.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $748.00 💸 Total Annual Cost: $1,920.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,470.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.34 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1991 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1152 🏠 |