Auction Property: AKATSUKI HOLDINGS LLC
Owner's Name: AKATSUKI HOLDINGS LLC
Location: 3129 LINDSAY ST
Amount Owed: $3,070
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.97
Decision: ⚠️ Consider
Market Value: $179,700
Current Price: $80,000
Cost to Build: $94,080.00
10yr Cashflows: $103,672.87
Suggested Bid: $10,367.29 - $51,836.43
Cap Rate: 15.56%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Buy 🏅
| location: | ⚠️ Fair 59% |
| marketRent: | 📌 Good 82% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 11% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | ⚠️ Fair 59% |
| acquisitionVsMarketValue: | 📌 Good 100% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.45 💹 Current Price: $80,000.00 💸 Zestimate Price: $137,600.00 💸 Tax Assessed Value: $90,000.00 💸 Average Nearby Price: $179,700.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $2,863.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $336.00 💸 Total Annual Cost: $3,199.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,304.00 💸 |
| capitalization rate: | 📌 Good 100% Simulated Rating: 12.20 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 1062 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1940 🕰️ |
| property info: | ⚠️ Fair 50% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 2 🏠 Home Living Area: 784 🏠 |