Auction Property: AKATSUKI HOLDINGS LLC
Owner's Name: AKATSUKI HOLDINGS LLC
Location: 1200 BYRD AVE
Amount Owed: $4,005
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: -5.52
Decision: 🚩 Do Not Buy
Market Value: $102,300
Current Price: $247,000
Cost to Build: $221,640.00
10yr Cashflows: $107,409.54
Suggested Bid: $10,740.95 - $53,704.77
Cap Rate: 4.76%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy
| location: | 🚩 Poor 37% |
| marketRent: | 📌 Good 84% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 26% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 4% |
| acquisitionVsMarketValue: | 🚩 Poor -707% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 2.41 💹 Current Price: $247,000.00 💸 Zestimate Price: $247,000.00 💸 Tax Assessed Value: $118,400.00 💸 Average Nearby Price: $102,300.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.00 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $3,421.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $1,037.00 💸 Total Annual Cost: $4,458.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,351.00 💸 |
| capitalization rate: | 🚩 Poor 13% Simulated Rating: 3.68 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 1591 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1905 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1847 🏠 |