Auction Property: BROWN FLOYD EUGENE II &
Owner's Name: BROWN FLOYD EUGENE II &
Location: 1518 HYATT AVE
Amount Owed: $789
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: -10.57
Decision: 🚩 Do Not Buy
Market Value: $56,625
Current Price: $172,000
Cost to Build: $201,600.00
10yr Cashflows: $136,269.40
Suggested Bid: $13,626.94 - $68,134.70
Cap Rate: 11.14%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 21% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 24% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 13% |
| acquisitionVsMarketValue: | 🚩 Poor -1,019% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 3.04 💹 Current Price: $172,000.00 💸 Zestimate Price: $172,000.00 💸 Tax Assessed Value: $85,500.00 💸 Average Nearby Price: $56,625.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 1.67 💹 |
| taxes: | 📌 Good 100% Annual Tax: $682.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $722.00 💸 Total Annual Cost: $1,404.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,714.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.64 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 2758 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1950 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 4 🏠 Home Living Area: 1680 🏠 |