Auction Property: BROWN CAROLYN

 


Owner's Name: BROWN CAROLYN

Location: 3955 WEBB CT

Amount Owed: $1,860

Type: SINGLE_FAMILY

View:   View on Zillow     |   View on Realtor

Overall (Final)

Score: 8.94

Decision: 🚩 Do Not Buy  

Market Value: $118,183

Current Price: $136,700

Cost to Build: $168,480.00

10yr Cashflows: $125,615.90

Suggested Bid: $12,561.59 - $62,807.95

Cap Rate: 12.32%

** cap rate calculated based on Current Price 

Level 1 (Analysis)

Decision: Do Not Buy 🏅

location: ⚠️ Fair 44%
marketRent: 📌 Good 99%
taxHistory: 📌 Good 100%
lotFeatures: 🚩 Poor 20%
marketDemand: ⚠️ Fair 50%
propertyType: 📌 Good 100%
legalConsiderations: 📌 Good 100%
developmentFeasibility: 🚩 Poor 27%
acquisitionVsMarketValue: 🚩 Poor -78%

Level 2 (Simulation)

**involves significant stress testing

Decision: Do Not Buy 🏅

location: City: Columbia 🚲 County: Richland County 🚲
price vs market value: ⚠️ Fair 40% Value Ratio: 1.16 💹 Current Price: $136,700.00 💸 Zestimate Price: $136,700.00 💸 Tax Assessed Value: $53,400.00 💸 Average Nearby Price: $118,182.50 💸
school trends: ⚠️ Fair 50% Average School Rating: 3.67 💹
taxes: 📌 Good 100% Annual Tax: $1,542.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $574.00 💸 Total Annual Cost: $2,116.00 💸
rent potential: 📌 Good 75% Estimated Rent Price: $1,580.00 💸
capitalization rate: 📌 Good 88% Simulated Rating: 10.40 💹
exit strategy: 📌 Good 100% Time On Market: 0 🕰️
year built: 🚩 Poor 0% Time Built: 1955 🕰️
property info: 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1404 🏠