Auction Property: BROWN BLAKE
Owner's Name: BROWN BLAKE
Location: 9607 DUNBARTON DR
Amount Owed: $5,752
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 11.12
Decision: ⚠️ Consider
Market Value: $222,775
Current Price: $198,400
Cost to Build: $269,880.00
10yr Cashflows: $151,057.09
Suggested Bid: $15,105.71 - $75,528.55
Cap Rate: 8.61%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy
| location: | ⚠️ Fair 67% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 31% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | ⚠️ Fair 55% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.89 💹 Current Price: $198,400.00 💸 Zestimate Price: $213,900.00 💸 Tax Assessed Value: $136,100.00 💸 Average Nearby Price: $222,775.00 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.67 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $4,884.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $833.00 💸 Total Annual Cost: $5,717.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,900.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.33 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 538 days 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1973 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 2249 🏠 |