Auction Property: BROOKS FRANKLIN R
Owner's Name: BROOKS FRANKLIN R
Location: 7006 WHITMELL AVE
Amount Owed: $1,976
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 10.76
Decision: ⚠️ Consider
Market Value: $125,813
Current Price: $119,100
Cost to Build: $139,440.00
10yr Cashflows: $112,100.26
Suggested Bid: $11,210.03 - $56,050.13
Cap Rate: 12.3%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | ⚠️ Fair 47% |
| marketRent: | 📌 Good 88% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 16% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 40% |
| acquisitionVsMarketValue: | 🚩 Poor 27% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 0.95 💹 Current Price: $119,100.00 💸 Zestimate Price: $119,100.00 💸 Tax Assessed Value: $37,800.00 💸 Average Nearby Price: $125,812.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 4.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,771.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $500.00 💸 Total Annual Cost: $2,271.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,410.00 💸 |
| capitalization rate: | 📌 Good 88% Simulated Rating: 10.06 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1960 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1162 🏠 |