Auction Property: BROOKS DELORES
Owner's Name: BROOKS DELORES
Location: 145 W LAKESIDE AVE
Amount Owed: $1,935
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 9.30
Decision: 🚩 Do Not Buy
Market Value: $95,638
Current Price: $100,100
Cost to Build: $139,320.00
10yr Cashflows: $97,710.09
Suggested Bid: $9,771.01 - $48,855.04
Cap Rate: 12.58%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Hold
| location: | 🚩 Poor 36% |
| marketRent: | 📌 Good 77% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 16% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 40% |
| acquisitionVsMarketValue: | 🚩 Poor -23% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Hold
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.05 💹 Current Price: $100,100.00 💸 Zestimate Price: $100,100.00 💸 Tax Assessed Value: $45,800.00 💸 Average Nearby Price: $95,637.50 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 3.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,734.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $420.00 💸 Total Annual Cost: $2,154.00 💸 |
| rent potential: | ⚠️ Fair 50% Estimated Rent Price: $1,229.00 💸 |
| capitalization rate: | 📌 Good 75% Simulated Rating: 9.88 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1965 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1161 🏠 |