Auction Property: BRENNAN JEROME & JOANN
Owner's Name: BRENNAN JEROME & JOANN
Location: 316 ALDERSTON WAY
Amount Owed: $2,130
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: 8.43
Decision: 🚩 Do Not Buy
Market Value: $218,103
Current Price: $290,100
Cost to Build: $298,320.00
10yr Cashflows: $164,175.21
Suggested Bid: $16,417.52 - $82,087.60
Cap Rate: 7.36%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 📌 Good 72% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 35% |
| marketDemand: | 🚩 Poor 0% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 80% |
| developmentFeasibility: | 🚩 Poor 0% |
| acquisitionVsMarketValue: | 🚩 Poor -165% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 1.33 💹 Current Price: $290,100.00 💸 Zestimate Price: $290,100.00 💸 Tax Assessed Value: $170,800.00 💸 Average Nearby Price: $218,102.50 💸 |
| school trends: | 📌 Good 75% Average School Rating: 5.00 💹 |
| taxes: | 📌 Good 100% Annual Tax: $1,921.00 💸 Monthly Hoa Tax: $25.00 💸 Annual Insurance: $1,218.00 💸 Total Annual Cost: $3,439.00 💸 |
| rent potential: | 📌 Good 100% Estimated Rent Price: $2,065.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 6.49 💹 |
| exit strategy: | ⚠️ Fair 60% Time On Market: 7144 days 🕰️ |
| year built: | ⚠️ Fair 63% Time Built: 1999 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 2486 🏠 |