Auction Property: BRAZELL WILLIAM A
Owner's Name: BRAZELL WILLIAM A
Location: 2428 HEYWARD BROCKINGTON
Amount Owed: $3,716
Type: SINGLE_FAMILY
View: View on Zillow | View on Realtor
Overall (Final)
Score: -0.54
Decision: 🚩 Do Not Buy
Market Value: $96,156
Current Price: $193,100
Cost to Build: $192,000.00
10yr Cashflows: $138,813.52
Suggested Bid: $13,881.35 - $69,406.76
Cap Rate: 8.65%
** cap rate calculated based on Current Price
Level 1 (Analysis)
Decision: Do Not Buy 🏅
| location: | 🚩 Poor 32% |
| marketRent: | 📌 Good 100% |
| taxHistory: | 📌 Good 100% |
| lotFeatures: | 🚩 Poor 22% |
| marketDemand: | ⚠️ Fair 50% |
| propertyType: | 📌 Good 100% |
| legalConsiderations: | 📌 Good 100% |
| developmentFeasibility: | 🚩 Poor 17% |
| acquisitionVsMarketValue: | 🚩 Poor -504% |
Level 2 (Simulation)
**involves significant stress testing
Decision: Do Not Buy 🏅
| location: | City: Columbia 🚲 County: Richland County 🚲 |
| price vs market value: | ⚠️ Fair 40% Value Ratio: 2.01 💹 Current Price: $193,100.00 💸 Zestimate Price: $193,100.00 💸 Tax Assessed Value: $103,600.00 💸 Average Nearby Price: $96,156.25 💸 |
| school trends: | ⚠️ Fair 50% Average School Rating: 2.33 💹 |
| taxes: | ⚠️ Fair 50% Annual Tax: $3,435.00 💸 Monthly Hoa Tax: $0.00 💸 Annual Insurance: $811.00 💸 Total Annual Cost: $4,246.00 💸 |
| rent potential: | 📌 Good 75% Estimated Rent Price: $1,746.00 💸 |
| capitalization rate: | ⚠️ Fair 63% Simulated Rating: 7.31 💹 |
| exit strategy: | 📌 Good 100% Time On Market: 0 🕰️ |
| year built: | 🚩 Poor 0% Time Built: 1981 🕰️ |
| property info: | 📌 Good 80% Home Type: SINGLE_FAMILY 🏠 Home Bedrooms: 3 🏠 Home Living Area: 1600 🏠 |